Philadelphia 76ers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia 76ers, including multi-year cap totals, player cap hits & free agents.

RELATED:
Milwaukee Bucks 2026 Offseason Preview
Milwaukee Bucks 2026 Offseason Preview

The Milwaukee Bucks 2026 offseason preview is here! Breaking down their cap space and tax situations, players under contract, free agents, extension candidates and much more!

Active Roster

Non-Guaranteed
Player Option
Club Option
Estimate
Pct of League Cap
Player (11) 2026-27 2027-28 2028-29 2029-30
Embiid Joel Embiid
(C, 32)
57985752
$57,985,752
35.1%
 		62624612
Ext. Elig.
$62,624,612
36.1%
 		67263472
$67,263,472
37.0%
 		4
UFA / $70.6M
37.0%
George Paul George
(SG, 36)
54126380
Ext. Elig.
$54,126,380
32.8%
 		56586670
$56,586,670
32.7%
 		4
UFA / $63.9M
35.1%
 -10
Maxey Tyrese Maxey
(PG, 26)
40770520
$40,770,520
24.7%
 		43582280
Ext. Elig.
$43,582,280
25.2%
 		46394040
$46,394,040
25.5%
 		4
UFA / $67.9M
35.6%
Edgecombe VJ Edgecombe
(SG, 21)
11663880
$11,663,880
7.1%
 		12219840
$12,219,840
7.1%
 		15445878
Ext. Elig.
$15,445,878
8.5%
 		4
RFA / $46.3M
24.3%
Barlow Dominick Barlow
(PF, 23)
3415000
$3,415,000
2.1%
 		4
UFA / $4.4M
2.5%
 -10 -10
Watford Trendon Watford
(PF, 26)
2801346
$2,801,346
1.7%
 		4
UFA / $2.7M
1.6%
 -10 -10
Terry Dalen Terry
(SG, 24)
2584539
$2,584,539
1.6%
 		4
UFA / $2.6M
1.5%
 -10 -10
Walker Jabari Walker
(SF, 24)
2584539
$2,584,539
1.6%
 		4
UFA / $2.6M
1.5%
 -10 -10
Edwards Justin Edwards
(SG, 23)
2411090
$2,411,090
1.5%
 		2616754
Ext. Elig.
$2,616,754
1.5%
 		4
UFA / $2.8M
1.6%
 -10
Bona Adem Bona
(C, 23)
2296271
Ext. Elig.
$2,296,271
1.4%
 		2486995
$2,486,995
1.4%
 		4
UFA / $3.1M
1.7%
 -10
Broome Johni Broome
(C, 24)
2150917
$2,150,917
1.3%
 		2525901
Ext. Elig.
$2,525,901
1.5%
 		2735698
$2,735,698
1.5%
 		4
UFA / $0.0M

Cap Hold

Player (9) 2026-27 2027-28 2028-29 2029-30
Grimes Quentin Grimes
(SG, 26)
4
UFA / $16.6M
10.1%
 -10 -10 -10
Oubre Jr. Kelly Oubre Jr.
(SF, 31)
4
UFA / $15.9M
9.7%
 -10 -10 -10
Drummond Andre Drummond
(C, 33)
4
UFA / $6.5M
3.9%
 -10 -10 -10
Lowry Kyle Lowry
(PG, 40)
4
UFA / $2.5M
1.5%
 -10 -10 -10
Walker IV Lonnie Walker IV
(SG, 28)
4
UFA / $2.5M
1.5%
 4
UFA / $2.6M
1.5%
 4
UFA / $2.7M
1.5%
 4
UFA / $2.8M
1.5%
Beauchamp MarJon Beauchamp
(SG, 26)
4
RFA / $2.2M
1.3%
 -10 -10 -10
Martin Tyrese Martin
(SF, 27)
4
RFA / $2.2M
1.3%
 -10 -10 -10
Dowtin Jeff Dowtin
(PG, 29)
4
UFA / $2.2M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.4M
1.3%
 4
UFA / $2.5M
1.3%
Hood-Schifino Jalen Hood-Schifino
(PG, 23)
4
UFA / $2.2M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.4M
1.3%
 4
UFA / $2.5M
1.3%

Summary

  CAP 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$165,000,000
$173,250,000
$181,913,000
$191,009,000
Active Cap $182,790,234 $182,643,052 $131,839,088  
Dead Cap        
Cap Holds $54,034,998 $26,559,977 $89,244,532 $211,652,236
Total Cap Allocations $236,825,232 $209,203,029 $221,083,620 $211,652,236
Cap Space $-71,825,232 $-35,953,029 $-39,170,620 $-20,643,236
  1st Apron        
Threshold $209,000,000 $219,450,000 $230,423,000 $241,945,000
Allocations $182,790,234 $182,643,052 $131,839,088 $0
1st Apron Space $26,209,766 $36,806,948 $98,583,912 $241,945,000
  2nd Apron        
Threshold $222,000,000 $233,100,000 $244,755,000 $256,993,000
Allocations $182,790,234 $182,643,052 $131,839,088 $0
2nd Apron Space $39,209,766 $50,456,948 $112,915,912 $256,993,000
  TAX 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $182,790,234 $182,643,052 $131,839,088  
Dead Tax        
Total Tax $182,790,234 $182,643,052 $131,839,088  
Tax Space $18,209,766 $27,855,948 $89,185,912 $232,076,000
Est. Tax Bill
  CASH 2026-27 2027-28 2028-29 2029-30
Total Cash $182,790,234 $182,643,052 $131,839,088  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2026 Dalen Terry
CLUB
2026-27 Club Option — non-guaranteed
6/29/2026 Tyrese Martin
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Dominick Barlow
CLUB
2026-27 Club Option 		$3,415,000
6/29/2026 Joel Embiid
PLAYER
2026-27 Player Option 		$59,024,000
7/6/2026 Paul George
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/7/2026 Adem Bona
GUARANTEED
2026-27 Guaranteed 		$2,296,271
7/21/2026 Adem Bona
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 VJ Edgecombe
CLUB
2027-28 Club Option 		$12,219,840
1/10/2027 Jabari Walker
GUARANTEED
2026-27 Guaranteed 		$2,584,539
1/10/2027 Dalen Terry
GUARANTEED
2026-27 Guaranteed 		$2,584,539
6/29/2027 Justin Edwards
CLUB
2027-28 Club Option 		$2,616,754
6/29/2027 Adem Bona
CLUB
2027-28 Club Option
7/1/2027 Johni Broome
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/6/2027 Justin Edwards
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Tyrese Maxey
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Adem Bona
GUARANTEED
2027-28 Guaranteed — TBD 		$2,486,995
9/20/2027 Joel Embiid
EXTENSION ELIGIBLE
2027-28 Extension Eligible
10/31/2027 VJ Edgecombe
CLUB
2028-29 Club Option 		$15,445,878
1/10/2028 Johni Broome
GUARANTEED
2027-28 Guaranteed 		$2,525,901
6/29/2028 Joel Embiid
PLAYER
2028-29 Player Option 		$67,263,472
6/29/2028 Johni Broome
CLUB
2028-29 Club Option
7/1/2028 VJ Edgecombe
EXTENSION ELIGIBLE
2028-29 Extension Eligible
1/10/2029 Johni Broome
GUARANTEED
2028-29 Guaranteed 		$2,735,698

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2020 Justinian Jessup SG 27 United States Boise State

Future Draft Picks

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC
OKC
If 5-30 if not already settled

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
PHI
If 1-8 and if PHI conveys 1st to OKC by 2026
BKN
If 9-30 and if PHI conveys 1st to OKC by 2026

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
LAC    PHI
Or swap 4-30 with PHI (via PHI swap for LAC)
PHI    LAC
Or swap with LAC 4-30 (via PHI swap for LAC)

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2032
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2033
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
Most favorable of HOU, IND, MIA and OKC to PHI; then others to NYK and SAS (via HOU to DET to UTA to OKC)
PHI    OKC
PHI pick if PHI conveys 1st to OKC by 2027; OKC pick if PHI does not convey 1st to HOU by 2027
PHI
Most favorable of GSW and PHX to PHI then other to WAS (via WAS)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
Least favorable of DET 31-55, CHA, LAC, MIA and NYK to UTA then others to DET
PHI
If 56-60
PHI
(via POR to WAS)
PHI
(via BKN to HOU to OKC)
PHI
PHI    BKN
PHI pick if PHI conveys second 1st to BKN by 2028; BKN pick if PHI does not convey second 1st to BKN by 2028

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DAL
PHI
More favorable of PHX and POR to PHI then other to WAS (via WAS to PHI)
PHI

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2032
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
MEM
MEM can swap for PHI

2033
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
>>>>>>>
Top