Miami Heat Multi-Year Salary Cap Table

A summary of financial breakdowns for the Miami Heat, including multi-year cap totals, player cap hits & free agents.

RELATED:
Milwaukee Bucks 2026 Offseason Preview
Milwaukee Bucks 2026 Offseason Preview

The Milwaukee Bucks 2026 offseason preview is here! Breaking down their cap space and tax situations, players under contract, free agents, extension candidates and much more!

Active Roster

Non-Guaranteed
Player Option
Club Option
Estimate
Pct of League Cap
Player (12) 2026-27 2027-28 2028-29 2029-30 2030-31
Adebayo Bam Adebayo
(C, 29)
49500000
$49,500,000
29.8%
 		53460000
Ext. Elig.
$53,460,000
30.7%
 		57420000
$57,420,000
31.6%
 		4
UFA / $66.9M
34.8%
 -10
Herro Tyler Herro
(SG, 27)
33000000
Ext. Elig.
$33,000,000
20.0%
 		4
UFA / $48.9M
28.2%
 -10 -10 -10
Wiggins Andrew Wiggins
(SF, 31)
30169644
Ext. Elig.
$30,169,644
18.2%
 		4
UFA / $45.3M
26.0%
 -10 -10 -10
Jovic Nikola Jovic
(SF, 23)
16200000
$16,200,000
9.8%
 		14904000
$14,904,000
8.6%
 		15096000
Ext. Elig.
$15,096,000
8.3%
 		16200000
$16,200,000
8.5%
 		4
UFA / $24.3M
12.1%
Mitchell Davion Mitchell
(PG, 28)
12400000
$12,400,000
7.5%
 		4
UFA / $23.6M
13.6%
 -10 -10 -10
Jaquez Jr. Jaime Jaquez Jr.
(SF, 25)
5939141
Ext. Elig.
$5,939,141
3.6%
 		4
RFA / $17.8M
10.2%
 -10 -10 -10
Ware Kel'el Ware
(C, 22)
4654920
$4,654,920
2.8%
 		7135992
Ext. Elig.
$7,135,992
4.1%
 		4
RFA / $21.4M
11.8%
 -10 -10
Jakucionis Kasparas Jakucionis
(PG, 20)
3841680
$3,841,680
2.3%
 		4024440
$4,024,440
2.3%
 		6205687
Ext. Elig.
$6,205,687
3.4%
 		4
RFA / $18.6M
9.7%
 -10
Gardner Myron Gardner
(G, 25)
2584539
$2,584,539
1.6%
 		2525901
$2,525,901
1.4%
 		4
Ext. Elig.
RFA / $3.1M
1.7%
 -10 -10
Smith Dru Smith
(SG, 29)
2584539
$2,584,539
1.6%
 		2934742
$2,934,742
1.7%
 		4
UFA / $2.7M
1.5%
 -10 -10
Young Jahmir Young
(PG, 26)
2411090
$2,411,090
1.5%
 		4
RFA / $3.3M
1.9%
 -10 -10 -10
Larsson Pelle Larsson
(SG, 25)
2296271
Ext. Elig.
$2,296,271
1.4%
 		4
RFA / $3.1M
1.8%
 -10 -10 -10

Cap Hold

Player (10) 2026-27 2027-28 2028-29 2029-30 2030-31
Powell Norman Powell
(SG, 33)
4
UFA / $30.7M
18.6%
 -10 -10 -10 -10
Fontecchio Simone Fontecchio
(SF, 31)
4
UFA / $15.8M
9.6%
 -10 -10 -10 -10
Johnson Keshad Johnson
(PF, 25)
4
RFA / $2.7M
1.6%
 -10 -10 -10 -10
Burks Alec Burks
(SG, 35)
4
UFA / $2.5M
1.5%
 4
UFA / $2.6M
1.5%
 4
UFA / $2.7M
1.5%
 4
UFA / $2.8M
1.5%
 -10
Christopher Josh Christopher
(SG, 25)
4
RFA / $2.5M
1.5%
 4
RFA / $2.6M
1.5%
 4
RFA / $2.7M
1.5%
 4
RFA / $2.8M
1.5%
 -10
Haslem Udonis Haslem
(PF, 46)
4
UFA / $2.5M
1.5%
 4
UFA / $2.6M
1.5%
 4
UFA / $2.7M
1.5%
 4
UFA / $2.8M
1.5%
 -10
Mickey Jordan Mickey
(PF, 32)
4
UFA / $2.5M
1.5%
 4
UFA / $2.6M
1.5%
 4
UFA / $2.7M
1.5%
 4
UFA / $2.8M
1.5%
 -10
Wade Dwyane Wade
(SG, 45)
4
UFA / $2.5M
1.5%
 4
UFA / $2.6M
1.5%
 4
UFA / $2.7M
1.5%
 4
UFA / $2.8M
1.5%
 -10
Keels Trevor Keels
(SG, 23)
4
/ $2.2M
1.3%
 -10 -10 -10 -10
Goldin Vladislav Goldin
(C, 25)
4
RFA / $0.0M
 -10 -10 -10 -10

Summary

  CAP 2026-27 2027-28 2028-29 2029-30 2030-31
Cap Maximum
$165,000,000
$173,250,000
$181,913,000
$191,009,000
$200,559,000
Active Cap $165,581,824 $84,985,075 $78,721,687 $16,200,000  
Dead Cap          
Cap Holds $63,601,383 $163,276,020 $54,205,810 $116,953,058 $24,300,000
Total Cap Allocations $229,183,207 $248,261,095 $132,927,497 $133,153,058 $24,300,000
Cap Space $-64,183,207 $-75,011,095 $48,985,503 $57,855,942 $176,259,000
  1st Apron          
Threshold $209,000,000 $219,450,000 $230,423,000 $241,945,000 $254,043,000
Allocations $168,081,824 $84,985,075 $78,721,687 $16,200,000 $0
1st Apron Space $40,918,176 $134,464,925 $151,701,313 $225,745,000 $254,043,000
  2nd Apron          
Threshold $222,000,000 $233,100,000 $244,755,000 $256,993,000 $269,843,000
Allocations $168,081,824 $84,985,075 $78,721,687 $16,200,000 $0
2nd Apron Space $53,918,176 $148,114,925 $166,033,313 $240,793,000 $269,843,000
  TAX 2026-27 2027-28 2028-29 2029-30 2030-31
Tax Threshold
Active Tax $165,581,824 $84,985,075 $78,721,687 $16,200,000  
Dead Tax          
Total Tax $165,581,824 $84,985,075 $78,721,687 $16,200,000  
Tax Space $35,418,176 $125,513,925 $142,303,313 $215,876,000 $243,680,000
Est. Tax Bill
  CASH 2026-27 2027-28 2028-29 2029-30 2030-31
Total Cash $165,581,824 $84,985,075 $78,721,687 $16,200,000  

Upcoming Deadlines

Deadline Date Player Type Value
6/28/2026 Dru Smith
GUARANTEED
2026-27 Guaranteed 		$2,584,539
6/29/2026 Keshad Johnson
RFA / QO
2026-27 Qualifying Offer 		$2,650,000
6/29/2026 Vladislav Goldin
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Trevor Keels
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Myron Gardner
RFA / QO
2028-29 Qualifying Offer
6/29/2026 Pelle Larsson
CLUB
2026-27 Club Option — non-guaranteed
6/29/2026 Jahmir Young
CLUB
2026-27 Club Option — non-guranteed
6/29/2026 Andrew Wiggins
PLAYER
2026-27 Player Option 		$30,169,644
7/1/2026 Jaime Jaquez Jr.
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/2/2026 Pelle Larsson
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/19/2026 Pelle Larsson
GUARANTEED
2026-27 Guaranteed — Opening Night TBD
10/31/2026 Kasparas Jakucionis
CLUB
2027-28 Club Option 		$4,024,440
10/31/2026 Kel'el Ware
CLUB
2027-28 Club Option 		$7,135,992
1/10/2027 Jahmir Young
GUARANTEED
2026-27 Guaranteed 		$2,411,090
1/10/2027 Myron Gardner
GUARANTEED
2026-27 Guaranteed 		$2,584,539
6/28/2027 Dru Smith
GUARANTEED
2027-28 Guaranteed 		$2,934,742
6/29/2027 Dru Smith
CLUB
2027-28 Club Option
6/29/2027 Jahmir Young
RFA / QO
2027-28 Qualifying Offer
6/29/2027 Jaime Jaquez Jr.
RFA / QO
2027-28 Qualifying Offer 		$9,021,556
7/1/2027 Kel'el Ware
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/6/2027 Bam Adebayo
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/15/2027 Myron Gardner
GUARANTEED
2027-28 Guaranteed 		$2,525,901
10/31/2027 Kasparas Jakucionis
CLUB
2028-29 Club Option 		$6,205,687
2/18/2028 Myron Gardner
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Bam Adebayo
PLAYER
2028-29 Player Option 		$57,420,000
6/29/2028 Kel'el Ware
RFA / QO
2028-29 Qualifying Offer 		$10,689,719
7/1/2028 Kasparas Jakucionis
EXTENSION ELIGIBLE
2028-29 Extension Eligible
10/1/2028 Nikola Jovic
EXTENSION ELIGIBLE
2028-29 Extension Eligible
6/29/2029 Kasparas Jakucionis
RFA / QO
2029-30 Qualifying Offer 		$9,513,319

Unsigned Draft Picks

Draft Year Player Pos Age Country College
1997 Roberto Dueñas C 50 Spain
1995 George Banks PF 30 United States Texas El-Paso

Future Draft Picks

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA
If 1-14
CHA
If 15-30

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA    CHA
If MIA conveys 1st to CHA in 2027 or If MIA does not convey 1st to OKC in 2025

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2032
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2033
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
Most favorable of HOU, IND, MIA and OKC to PHI; then others to NYK and SAS (via HOU to DET to UTA to OKC)
MIA
Least favorable of HOU, IND, MIA and OKC then others to NYK, OKC and SAS (via HOU to DET to OKC; via UTA to SAS)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
If DAL conveys 1st to CHA in 2027(via SAS to DAL to DET) or to CHA if DAL does not convey 1st to CHA in 2027

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
More favorable of MIA and IND (via MIA swap for IND; via UTH)

2032
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BKN

2033
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
MIA
>>>>>>>
Top